CFDL

This example uses the cre pack (0.1.0) for the formal lease and construction stub and exit; standalone streams for ops revenue and ops expense (per guidance: individual revenue/expense items → stream).

Run

Compile:

./target/debug/cfdl compile examples/cre_developer --out /tmp/cre.ir.json --packs packs

Run base case:

./target/debug/cfdl run /tmp/cre.ir.json --out /tmp/cre.base.results.json --config examples/cre_developer/run.base.json --packs packs

Run stress case:

./target/debug/cfdl run /tmp/cre.ir.json --out /tmp/cre.stress.results.json --config examples/cre_developer/run.stress.json --packs packs

Scenario knobs

The provided run configurations demonstrate deterministic override testing with:

  • stream.cre.lease.base_rent:amount
  • stream.cre.opex.line:amount
  • stream.cre.exit.sale:amount

model.cfdl

version 0.1
model "cre-developer-example"
use pack "cre" version "0.1.0"
time calendar monthly from 2026-01 for 72

entity asset property : CRE.Asset.RealProperty

contract cre.construction_stub {
  term 2026-01..2026-06
  terms {
    amount = 45000
  }
}

contract cre.lease {
  term 2026-07..2031-12
  terms {
    rent = 25000
  }
}

// Ops income and expense as pack contracts, so the pack classifies them and
// the operating statement can claim them. Hand-written streams carry no
// category, and a statement folds categories rather than stream names.
contract cre.revenue_line {
  term 2028-01..2031-12
  terms {
    amount = 30000
  }
}

contract cre.opex_line {
  term 2028-01..2031-12
  terms {
    amount = 12000
  }
}

contract cre.exit_cap {
  term 2031-12..2031-12
  terms {
    cap_rate = 0.06
    income = 180000
  }
}